ProMill Projects & InvestmentMill Commercial

Own Account or Job Work: Allocating Capacity Against a Bank Limit

Own account earns more per kilogram and job work earns more per rupee. Which one is right depends on whether the spindles or the bank limit run out first - and in most mills both do.

The Mill

What it can run and what it can fund

Days worked times hours a day - the capacity no amount of borrowing relaxes

Sanctioned limit plus promoter margin - what the mill can actually have out at once

What the money costs while there is enough of it

The Cycle, in Days

How long money stays out on each route

Own account only - on job work the cotton is the customer’s

Conversion bills are usually collected faster than yarn invoices

The Counts

One row per count or quality the mill can run. Throughput is what the whole mill makes an hour on that count, which is how a finer count pays for its higher margin. The conversion cost is the mill’s own cost of spinning - power, labour, stores and packing - and it is charged on both routes because it is incurred on both. The job work rate is what a trader pays to have their cotton spun. The ceiling is demand, not capacity: it is how much of that count could be sold or contracted in a year.

CountThroughput kg/hYarn Realisation cost/kgCotton, Delivered cost/kgCost to Spin cost/kgJob Work Rate Offered cost/kgCould Sell kg/yrOwn Account cost/kgJob Work cost/kgCapital, Own Account cost/kgCapital, Job Work cost/kgReturn, Own Account %Return, Job Work %Best Route, an Hour cost/hRun on Own Account kg/yrRun on Job Work kg/yrHours h/yrContributes cost/yrCapital Used costRefuse Job Work Below cost/kgRate Offered Clears It 1/0Short By cost/kgRow actions
———————————————
———————————————
———————————————

Add line opens a form. Cells in the sheet stay directly editable.

How to read this sheet

Two constraints bind here and that is the whole point. Spindle hours cannot be borrowed and working capital can, so a mill that plans against one of them alone will always reach the wrong mix - own account looks better per kilogram and job work looks better per rupee, and neither statement decides anything on its own. The allocation fills the hours at whichever route pays more per hour, then moves kilograms from own account to job work in order of contribution given up per rupee released, which is exactly optimal for this structure because the substitution is continuous and runs along one axis. Read the break-even job rate as a negotiating position rather than a verdict. It is the rate at which the two routes are indifferent after capital is charged, and capital is charged at its price when the limit is slack and at what the last rupee of the limit is actually earning when it is not - which is higher, and which is why a mill with a full limit should hold out for more, not less. The count sitting at the margin of the plan will show a break-even equal to the rate it is offered; that is not a coincidence but the condition that makes the allocation optimal, and it is worth checking. What is left out matters and some of it is large. Job work carries no cotton price risk and own account carries a great deal of it, which is a real difference in the value of the two routes that no contribution figure shows. Job work customers can leave, and a mill that has converted half its capacity to conversion has a thinner order book and less pricing power than one that has not. Quality claims fall differently: spoil a customer’s cotton and the liability is not the same as spoiling your own. The conversion cost is charged identically on both routes, which is close but not exact - packing, marketing and selling costs usually differ. And nothing here is a tax position: job work and own-account sales are treated differently in most jurisdictions and that difference can be larger than the contribution gap this sheet computes.

Textile SchoolOwn Account or Job Work: Allocating Capacity Against a Bank Limitwww.textileschool.com

Own Account or Job Work: Allocating Capacity Against a Bank Limit — free while in preview, with every line item and the download, at Textile School.